image

Key Info

Synopsys Inc Web - www.synopsys.com

Tel - 1-650-584-5000

Next Reporting Date - 16.05.2018

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




Synopsys Inc, , Software & Services





Fundamentals

Year2013201420152016201720182019
Revenue2,057.472,242.212,422.532,724.882,941.503,126.253,287.33
Year2013201420152016201720182019
Operating Profit248.72266.47317.40347.56577.00673.80848.00
Year2013201420152016201720182019
PTP272.14281.61329.55383.10648.20731.00830.00
Year2013201420152016201720182019
Net Income252.04242.44279.55338.71555.67613.67705.00
Year2013201420152016201720182019
EPS1.601.531.812.193.463.924.46
Year2013201420152016201720182019
DPS0.000.000.000.001.00
Year2013201420152016201720182019
EBITDA441.54478.29524.43537.01677.00786.50236.00
Year2013201420152016201720182019
BPS19.6020.2021.1021.7720.6021.22
Year2013201420152016201720182019
Capex-103.28-86.97-66.91-70.33-110.00-124.00
Year2013201420152016201720182019
FCF447.68408.20519.73564.24401.55571.11




Growth

Year201420152016201720182019
revenue Growth9.0%8.0%12.5%7.9%6.3%5.2%
Year201420152016201720182019
Operating Profit Growth7.1%19.1%9.5%66.0%16.8%25.9%
Year201420152016201720182019
PTP Growth3.5%17.0%16.2%69.2%12.8%13.5%
Year201420152016201720182019
Net Income Growth-3.8%15.3%21.2%64.1%10.4%14.9%
Year201420152016201720182019
EPS Growth-4.1%17.8%21.0%58.2%13.4%13.7%
Year201420152016201720182019
EBITDA Growth8.3%9.6%2.4%26.1%16.2%-70.0%
Year201420152016201720182019
BPS Growth3.1%4.4%3.2%-5.4%3.0%0.0%
Year201420152016201720182019
Net Incom GAAP Growth-12.8%18.1%-48.8%76.5%62.7%-69.9%
Year201420152016201720182019
Capex Growth-15.8%-23.1%5.1%56.4%12.7%-100.0%
Year201420152016201720182019
FCF Growth-8.8%27.3%8.6%-28.8%42.2%0.0%




Ratios

Year2013201420152016201720182019
PE RATIO27.0031.0032.0038.0024.0021.0018.00
Year2013201420152016
EV TO T12M EBIT22.0026.0025.0034.00
Year201720182019
BEST CURRENT EV BEST EBIT23.0020.00
Year2013201420152016201720182019
EV/EBITDA12.0014.0015.0022.0018.0015.0053.00
Year201320142015201620172018
P/S3.003.004.003.004.004.00
Year20132014201520162017201820192019
P/B2.002.002.003.004.003.003.00
Year2013201420152016201720182019
DIVIDEND YIELD0.000.000.000.001.00
Year2013201420152016201720182019
GROSS MARGIN77.0076.0077.0075.0079.0079.0079.00
Year2013201420152016201720182019
ROA5.004.005.002.0010.0010.00
Year2013201420152016201720182019
ROE8.007.008.004.0016.0016.00
Year2013201420152016
CUR RATIO1.000.001.001.00
Year2013201420152016
INTEREST COVERAGE RATIO131.0094.0084.0047.00
Year201320142015
TOT DEBT TO TOT CAP2.006.006.00
Year2016
Debt/Equity2.00
Year20132014201520162017201820182019
EBITDA Margin21.0021.0021.0019.0023.000.0025.007.00
Year20132014201520162017
Operating Margin12.0011.0013.0012.000.00
Year2013201420152016201720182019
Profit Margin12.0010.0011.005.000.000.000.00
Year2013201420152016
Tax Rate4.0019.0019.0064.00
Year2017
Market Cap12,564.00
Year2017
Number of Employees11,686.00
Year2018
1 month return-4.00