image

Key Info

Rostelecom PJSC Web - www.rostelecom.ru

Tel - 7-499-999-82-83

Next Reporting Date - 17.05.2018

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




Rostelecom PJSC, , Telecommunication Services





Fundamentals

Year2013201420152016201720182019
Revenue7,916.884,905.924,464.465,235.815,344.685,477.545,718.33
Year2013201420152016201720182019
Operating Profit1,059.18636.61597.91649.66711.11750.07844.70
Year2013201420152016201720182019
PTP540.08277.62254.27324.20429.86499.71552.52
Year2013201420152016201720182019
Net Income1,001.26194.93121.67168.56313.04380.97392.54
Year2013201420152016201720182019
EPS0.430.090.050.070.120.150.16
Year2013201420152016201720182019
DPS0.000.090.100.11
Year2013201420152016201720182019
EBITDA2,615.131,636.411,432.271,620.721,697.511,753.291,831.11
Year2013201420152016201720182019
BPS1.551.311.551.661.962.042.11
Year2013201420152016201720182019
Capex-1,527.19-1,034.89-928.43-1,041.78-1,142.05-1,128.24-1,128.57
Year2013201420152016201720182019
FCF783.54323.8095.62199.95135.72214.77257.19




Growth

Year201420152016201720182019
revenue Growth-38.0%-9.0%17.3%2.1%2.5%4.4%
Year201420152016201720182019
Operating Profit Growth-39.9%-6.1%8.7%9.5%5.5%12.6%
Year201420152016201720182019
PTP Growth-48.6%-8.4%27.5%32.6%16.2%10.6%
Year201420152016201720182019
Net Income Growth-80.5%-37.6%38.5%85.7%21.7%3.0%
Year201420152016201720182019
EPS Growth-80.3%-36.9%36.9%66.8%20.3%5.4%
Year201420152016201720182019
DPS Growth0.0%0.0%0.0%0.0%8.6%4.0%
Year201420152016201720182019
EBITDA Growth-37.4%-12.5%13.2%4.7%3.3%4.4%
Year201420152016201720182019
BPS Growth-15.6%18.4%7.1%18.3%3.8%3.3%
Year201420152016201720182019
Net Incom GAAP Growth-76.8%-23.3%33.2%29.2%16.9%4.8%
Year201420152016201720182019
Capex Growth-32.2%-10.3%12.2%9.6%-1.2%0.0%
Year201420152016201720182019
FCF Growth-58.7%-70.5%109.1%-32.1%58.2%19.7%




Ratios

Year2013201420152016201720182019
PE RATIO15.0014.0016.0010.009.007.007.00
Year2013201420152016
EV TO T12M EBIT10.0010.009.009.00
Year201720182019
BEST CURRENT EV BEST EBIT8.008.007.00
Year2013201420152016201720182019
EV/EBITDA4.004.004.003.003.003.003.00
Year2013201420152016201720182019
DIVIDEND YIELD0.008.009.009.00
Year2013201420152016201720182019
GROSS MARGIN74.0074.0074.00
Year2013201420152016201720182019
ROA6.002.002.002.003.004.004.00
Year2013201420152016201720182019
ROE17.005.004.005.006.007.007.00
Year2013201420152016
INTEREST COVERAGE RATIO2.002.002.002.00
Year201320142015
TOT DEBT TO TOT CAP43.0042.0042.00
Year2016
Debt/Equity77.00
Year20132014201520162017201820182019
EBITDA Margin33.0033.0032.0030.0031.000.0032.0032.00
Year20132014201520162017
Operating Margin13.0012.0013.0012.000.00
Year2013201420152016201720182019
Profit Margin12.004.003.004.000.000.000.00
Year2013201420152016
Tax Rate35.0014.0027.0025.00
Year2017
Market Cap2,666.00
Year2017
Number of Employees111,713.00
Year2018
1 month return-14.00
Year2018
6 month return-12.00