image

Key Info

QIWI plc Web - www.qiwi.com

Tel - 357-22-653390

Next Reporting Date - 16.05.2018

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




QIWI plc, , Software & Services





Fundamentals

Year2013201420152016201720182019
Revenue389.80292.30268.37358.34269.96301.82382.06
Year2013201420152016201720182019
Operating Profit106.2080.2562.0968.4471.28121.90167.76
Year2013201420152016201720182019
PTP155.26101.4846.6365.8577.81109.61140.20
Year2013201420152016201720182019
Net Income133.4886.0947.8054.8360.3691.15117.20
Year2013201420152016201720182019
EPS2.461.490.790.901.131.541.97
Year2013201420152016201720182019
DPS1.420.191.200.620.941.131.59
Year2013201420152016201720182019
EBITDA115.5691.6174.0482.0985.82123.18161.46
Year2013201420152016201720182019
BPS2.705.095.386.026.437.158.46
Year2013201420152016201720182019
Capex-7.80-1.45-5.82-6.17-14.51-16.36-20.62
Year2013201420152016201720182019
FCF118.14-18.0677.3754.87103.66127.87156.79




Growth

Year201420152016201720182019
revenue Growth-25.0%-8.2%33.5%-24.7%11.8%26.6%
Year201420152016201720182019
Operating Profit Growth-24.4%-22.6%10.2%4.2%71.0%37.6%
Year201420152016201720182019
PTP Growth-34.6%-54.0%41.2%18.2%40.9%27.9%
Year201420152016201720182019
Net Income Growth-35.5%-44.5%14.7%10.1%51.0%28.6%
Year201420152016201720182019
EPS Growth-39.7%-46.9%13.8%26.2%35.8%27.9%
Year201420152016201720182019
DPS Growth-86.6%532.9%-48.6%52.4%20.5%40.0%
Year201420152016201720182019
EBITDA Growth-20.7%-19.2%10.9%4.6%43.5%31.1%
Year201420152016201720182019
BPS Growth88.5%5.7%12.0%6.7%11.3%18.3%
Year201420152016201720182019
Net Incom GAAP Growth-35.7%-56.6%43.8%10.3%54.0%31.8%
Year201420152016201720182019
Capex Growth-81.4%302.3%6.0%135.0%12.8%26.0%
Year201420152016201720182019
FCF Growth0.0%0.0%-29.1%88.9%23.4%22.6%




Ratios

Year2013201420152016201720182019
PE RATIO12.0014.0014.0019.0013.0010.007.00
Year2013201420152016
EV TO T12M EBIT11.0011.006.0010.00
Year201720182019
BEST CURRENT EV BEST EBIT8.005.004.00
Year2013201420152016201720182019
EV/EBITDA10.0010.005.008.007.005.003.00
Year201320142015201620172018
P/S4.004.002.002.003.003.00
Year20132014201520162017201820192019
P/B7.003.002.002.002.002.002.002.00
Year2013201420152016201720182019
DIVIDEND YIELD4.000.0010.003.005.006.009.00
Year2013201420152016201720182019
GROSS MARGIN50.0050.0051.0053.0084.0085.0086.00
Year2013201420152016201720182019
ROA19.0014.006.007.0011.0016.0021.00
Year2013201420152016201720182019
ROE88.0033.0011.0015.0021.0028.0041.00
Year2013201420152016
CUR RATIO1.001.001.001.00
Year2013201420152016
QUICK RATIO1.001.001.001.00
Year2013201420152016
INTEREST COVERAGE RATIO96.0044.0064.00137.00
Year20132014201520162017201820182019
EBITDA Margin29.0031.0027.0022.0033.000.0040.0042.00
Year20132014201520162017
Operating Margin27.0027.0023.0019.000.00
Year2013201420152016201720182019
Profit Margin34.0029.0013.0014.000.000.000.00
Year2013201420152016
Tax Rate15.0014.0019.0018.00
Year2017
Market Cap968.00
Year2017
Number of Employees2,264.00
Year2018
1 month return-12.00
Year2018
6 month return-9.00