image

Key Info

Petropavlovsk PLC Web - www.petropavlovsk.net

Tel - 74953802810

Next Reporting Date - 28.03.2018

Pioneer Petropavlosk Mine

Pioneer remains Petropavlovsk’s flagship asset with the most significant exploration potential.

Albyn Petropavlosk mine

Albyn is Petropavlovsk’s largest producing mine and has a 100% non-refractory Resource base.

Malomir Petropavlosk mine

Malomir is the Group’s largest asset by Reserves and Resources and with c.90% refractory ore Reserves will be the main source of concentrate for the future POX Hub.

Pokrovskiy Petropavlosk mine

The Group’s oldest mine, Pokrovskiy is at the end of its operational life and is in the process of being converted into a key POX Hub site.

Summary of Petropavlosk Production Update

Total gold production for 2018 was 422.3Koz, in line with the Company’s guidance of 420 – 450Koz whincluded gold in concentrate

Basic Financial Model for Petropavlosk Gold

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




Petropavlovsk PLC, , Materials





Fundamentals

Year2013201420152016201720182019
Revenue864.96599.91540.68587.42519.60560.33595.00
Year2013201420152016201720182019
Operating Profit80.02-7.7785.7477.4897.00146.00176.00
Year2013201420152016201720182019
PTP-14.29-141.5827.0160.5338.7367.45114.00
Year2013201420152016201720182019
Net Income4.40-95.3124.2141.7213.7314.5015.50
Year2013201420152016201720182019
EPS0.01-0.040.010.010.010.020.02
Year2013201420152016201720182019
EBITDA230.50113.83190.99170.70150.80157.67159.50
Year2013201420152016201720182019
BPS0.990.150.170.17
Year2013201420152016201720182019
Capex-198.95-77.66-29.36-88.06-110.00
Year2013201420152016201720182019
FCF-62.4528.828.1836.70-90.18




Growth

Year201420152016201720182019
revenue Growth-30.6%-9.9%8.6%-11.5%7.8%6.2%
Year201420152016201720182019
Operating Profit Growth0.0%0.0%-9.6%25.2%50.5%20.5%
Year201420152016201720182019
PTP Growth0.0%0.0%124.1%-36.0%74.1%69.0%
Year201420152016201720182019
Net Income Growth0.0%0.0%72.3%-67.1%5.6%6.9%
Year201420152016201720182019
EPS Growth0.0%0.0%37.6%22.4%33.3%25.0%
Year201420152016201720182019
EBITDA Growth-50.6%67.8%-10.6%-11.7%4.6%1.2%
Year201420152016201720182019
BPS Growth-85.0%12.3%3.0%0.0%0.0%0.0%
Year201420152016201720182019
Net Incom GAAP Growth0.0%0.0%25.7%-19.3%100.3%0.0%
Year201420152016201720182019
Capex Growth-61.0%-62.2%199.9%24.9%-100.0%0.0%
Year201420152016201720182019
FCF Growth0.0%-71.6%348.6%0.0%0.0%0.0%




Ratios

Year2013201420152016201720182019
PE RATIO8.588.845.59
Year2013201420152016
EV TO T12M EBIT14.6410.47
Year201720182019
BEST CURRENT EV BEST EBIT7.956.51
Year2013201420152016201720182019
EV/EBITDA5.088.304.704.255.58
Year201320142015201620172018
P/S0.200.050.520.430.600.74
Year20132014201520162017201820192019
P/B0.280.080.640.53
Year2013201420152016201720182019
ROA-20.46-10.62-12.842.3718.0024.00
Year2013201420152016201720182019
ROE-53.08-37.00-45.876.577.0913.00
Year2013201420152016
CUR RATIO2.591.250.712.05
Year2013201420152016
QUICK RATIO0.380.080.090.09
Year2013201420152016
INTEREST COVERAGE RATIO-4.890.99-0.111.41
Year201320142015
TOT DEBT TO TOT CAP50.1556.7455.54
Year2016
Debt/Equity100.60
Year20132014201520162017201820182019
EBITDA Margin-17.9526.6518.9735.3237.840.2835.69
Year20132014201520162017
Operating Margin-38.449.25-1.3015.860.21
Year2013201420152016201720182019
Profit Margin-50.90-30.14-39.806.240.070.15
Year2017
Market Cap350.61
Year2017
Number of Employees8,064.00
Year2018
1 month return-8.09
Year2018
6 month return26.85