image

Key Info

LUKOIL PJSC Web - www.lukoil.com

Tel - 7-495-627-4444

Next Reporting Date - 17.05.2018

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




LUKOIL PJSC, , Energy





Fundamentals

Year2013201420152016201720182019
Revenue124,404.7485,355.8271,200.2393,888.90100,859.89102,558.75104,660.67
Year2013201420152016201720182019
Operating Profit10,920.027,683.846,291.058,685.789,517.309,295.659,120.28
Year2013201420152016201720182019
PTP12,840.636,419.644,090.278,988.7610,003.179,703.7710,152.30
Year2013201420152016201720182019
Net Income10,474.864,803.303,103.937,181.717,770.517,652.677,980.39
Year2013201420152016201720182019
EPS10.3710.3210.76
Year2013201420152016201720182019
DPS3.623.924.24
Year2013201420152016201720182019
EBITDA18,681.0413,474.4310,967.7814,259.8415,102.8515,066.7015,508.69
Year2013201420152016201720182019
BPS82.8490.2398.01
Year2013201420152016201720182019
Capex-15,253.96-9,909.66-7,461.59-8,771.18-8,191.25-8,326.53-8,125.46
Year2013201420152016201720182019
FCF1,391.843,414.773,083.253,568.90




Growth

Year201420152016201720182019
revenue Growth-31.4%-16.6%31.9%7.4%1.7%2.0%
Year201420152016201720182019
Operating Profit Growth-29.6%-18.1%38.1%9.6%-2.3%-1.9%
Year201420152016201720182019
PTP Growth-50.0%-36.3%119.8%11.3%-3.0%4.6%
Year201420152016201720182019
Net Income Growth-54.1%-35.4%131.4%8.2%-1.5%4.3%
Year201420152016201720182019
EPS Growth0.0%0.0%0.0%0.0%-0.5%4.2%
Year201420152016201720182019
DPS Growth0.0%0.0%0.0%0.0%8.2%8.2%
Year201420152016201720182019
EBITDA Growth-27.9%-18.6%30.0%5.9%-0.2%2.9%
Year201420152016201720182019
BPS Growth0.0%0.0%0.0%0.0%8.9%8.6%
Year201420152016201720182019
Net Incom GAAP Growth-54.1%-35.4%131.4%8.5%-1.4%5.0%
Year201420152016201720182019
Capex Growth-35.0%-24.7%17.6%-6.6%1.7%-2.4%
Year201420152016201720182019
FCF Growth145.3%-9.7%15.8%0.0%0.0%0.0%




Ratios

Year2013201420152016201720182019
PE RATIO6.006.005.00
Year2013201420152016
EV TO T12M EBIT5.004.006.005.00
Year201720182019
BEST CURRENT EV BEST EBIT6.006.006.00
Year2013201420152016201720182019
EV/EBITDA3.002.003.003.003.003.003.00
Year2013201420152016201720182019
DIVIDEND YIELD5.006.006.00
Year2013201420152016201720182019
GROSS MARGIN26.0027.0027.00
Year2013201420152016201720182019
ROA9.005.004.008.008.008.008.00
Year2013201420152016201720182019
ROE14.009.006.0012.0013.0012.0011.00
Year2013201420152016
CUR RATIO1.001.001.001.00
Year2013201420152016
INTEREST COVERAGE RATIO16.0010.0010.0021.00
Year201320142015
TOT DEBT TO TOT CAP19.0021.0017.00
Year2016
Debt/Equity24.00
Year20132014201520162017201820182019
EBITDA Margin15.0015.0015.0015.0014.000.0014.0014.00
Year20132014201520162017
Operating Margin8.009.008.009.000.00
Year2013201420152016201720182019
Profit Margin8.005.004.007.000.000.000.00
Year2013201420152016
Tax Rate18.0024.0023.0019.00
Year2017
Market Cap54,333.00
Year2017
Number of Employees2,050.00
Year2018
1 month return-3.00
Year2018
6 month return24.00