image

Key Info

Nordstrom Inc Web - shop.nordstrom.com

Tel - 1-206-628-2111

Next Reporting Date - 17.05.2018

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




Nordstrom Inc, , Retailing





Fundamentals

Year2013201420152016201720182019
Revenue13,506.0014,437.0014,757.0015,478.0015,642.0016,078.9016,473.40
Year2013201420152016201720182019
Operating Profit1,323.001,101.00805.00926.00906.64939.00917.67
Year2013201420152016201720182019
PTP1,185.00976.00684.00790.00801.22825.44811.33
Year2013201420152016201720182019
Net Income720.00600.00533.44479.00581.79600.11588.00
Year2013201420152016201720182019
EPS3.723.323.042.843.433.413.58
Year2013201420152016201720182019
DPS1.326.331.481.481.521.581.74
Year2013201420152016201720182019
EBITDA1,831.001,677.001,450.001,592.001,583.671,614.571,634.00
Year2013201420152016201720182019
BPS12.845.025.125.857.137.978.50
Year2013201420152016201720182019
Capex-861.00-1,082.00-846.00-731.00-721.86-717.00
Year2013201420152016201720182019
FCF359.001,388.00812.00669.00575.01589.04




Growth

Year201420152016201720182019
revenue Growth6.9%2.2%4.9%1.1%2.8%2.5%
Year201420152016201720182019
Operating Profit Growth-16.8%-26.9%15.0%-2.1%3.6%-2.3%
Year201420152016201720182019
PTP Growth-17.6%-29.9%15.5%1.4%3.0%-1.7%
Year201420152016201720182019
Net Income Growth-16.7%-11.1%-10.2%21.5%3.1%-2.0%
Year201420152016201720182019
EPS Growth-10.8%-8.4%-6.7%20.8%-0.6%5.2%
Year201420152016201720182019
DPS Growth379.5%-76.6%0.0%2.8%3.5%10.5%
Year201420152016201720182019
EBITDA Growth-8.4%-13.5%9.8%-0.5%2.0%1.2%
Year201420152016201720182019
BPS Growth-60.9%1.9%14.3%21.9%11.7%6.7%
Year201420152016201720182019
Net Incom GAAP Growth-16.7%-41.0%23.4%33.1%3.1%-2.0%
Year201420152016201720182019
Capex Growth25.7%-21.8%-13.6%-1.3%-0.7%-100.0%
Year201420152016201720182019
FCF Growth286.6%-41.5%-17.6%-14.0%2.4%0.0%




Ratios

Year2013201420152016201720182019
PE RATIO20.0014.0013.0016.0014.0014.0013.00
Year2013201420152016
EV TO T12M EBIT12.009.0011.0010.00
Year201720182019
BEST CURRENT EV BEST EBIT10.0010.009.00
Year2013201420152016201720182019
EV/EBITDA9.006.006.006.006.005.005.00
Year201320142015201620172018
P/S1.000.000.000.000.000.00
Year20132014201520162017201820192019
P/B5.009.008.008.006.006.000.005.00
Year2013201420152016201720182019
DIVIDEND YIELD1.0012.003.003.003.003.003.00
Year2013201420152016201720182019
GROSS MARGIN37.0036.0036.0036.0035.0035.0037.00
Year2013201420152016201720182019
ROA8.007.004.005.007.006.00
Year2013201420152016201720182019
ROE31.0036.0040.0047.0049.0042.0045.00
Year2013201420152016
CUR RATIO1.001.001.001.00
Year2013201420152016
QUICK RATIO1.000.000.000.00
Year2013201420152016
INTEREST COVERAGE RATIO8.007.005.005.00
Year201320142015
TOT DEBT TO TOT CAP56.0076.0076.00
Year2016
Debt/Equity128.00
Year20132014201520162017201820182019
EBITDA Margin13.0011.009.0010.0010.000.0010.009.00
Year20132014201520162017
Operating Margin9.007.005.005.000.00
Year2013201420152016201720182019
Profit Margin5.004.002.002.000.000.000.00
Year2013201420152016
Tax Rate39.0038.0048.0044.00
Year2017
Market Cap8,116.00
Year2017
Number of Employees72,500.00
Year2013201420152016201720182019
PEG Ratio1.001.001.001.001.001.001.00
Year2018
1 month return-3.00
Year2018
6 month return15.00