image

Key Info

JSW Steel Ltd Web - www.jsw.in

Tel - 91-22-4286-1000

Next Reporting Date - 17.05.2018

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




JSW Steel Ltd, , Materials





Fundamentals

Year2013201420152016201720182019
Revenue8,483.198,515.516,247.148,148.5310,369.6211,013.1411,326.28
Year2013201420152016201720182019
Operating Profit990.901,060.30470.701,304.341,514.472,021.662,190.19
Year2013201420152016201720182019
PTP216.64415.40-377.31764.96967.401,261.031,381.52
Year2013201420152016201720182019
Net Income74.79293.92100.92525.52675.92867.15951.89
Year2013201420152016201720182019
EPS0.030.120.040.220.290.360.40
Year2013201420152016201720182019
DPS0.020.020.010.030.030.040.04
Year2013201420152016201720182019
EBITDA1,518.021,622.18978.721,815.952,046.942,363.352,505.68
Year2013201420152016201720182019
BPS1.461.481.201.451.691.942.29
Year2013201420152016201720182019
Capex-954.47-1,099.50-789.88-661.55-1,085.94-1,242.91-1,156.95
Year2013201420152016201720182019
FCF-915.26-222.66-203.740.6496.13249.10342.26




Growth

Year201420152016201720182019
revenue Growth0.4%-26.6%30.4%27.3%6.2%2.8%
Year201420152016201720182019
Operating Profit Growth7.0%-55.6%177.1%16.1%33.5%8.3%
Year201420152016201720182019
PTP Growth91.7%0.0%0.0%26.5%30.4%9.6%
Year201420152016201720182019
Net Income Growth293.0%-65.7%420.7%28.6%28.3%9.8%
Year201420152016201720182019
EPS Growth285.6%-63.4%401.2%30.3%26.0%10.0%
Year201420152016201720182019
DPS Growth-1.2%-36.3%192.7%-7.6%12.9%8.6%
Year201420152016201720182019
EBITDA Growth6.9%-39.7%85.5%12.7%15.5%6.0%
Year201420152016201720182019
BPS Growth1.2%-19.2%21.6%16.6%14.5%17.8%
Year201420152016201720182019
Net Incom GAAP Growth292.7%0.0%0.0%30.1%27.0%7.9%
Year201420152016201720182019
Capex Growth15.2%-28.2%-16.2%64.1%14.5%-6.9%
Year201420152016201720182019
FCF Growth0.0%0.0%0.0%14,818.5%159.1%37.4%




Ratios

Year2013201420152016201720182019
PE RATIO61.0012.0012.0016.0013.0011.00
Year2013201420152016
EV TO T12M EBIT10.009.0023.009.00
Year201720182019
BEST CURRENT EV BEST EBIT11.009.009.00
Year2013201420152016201720182019
EV/EBITDA6.006.0011.007.008.007.006.00
Year201320142015201620172018
P/S0.000.000.000.001.001.00
Year20132014201520162017201820192019
P/B1.000.001.002.002.002.001.002.00
Year2013201420152016201720182019
DIVIDEND YIELD1.001.000.001.000.000.000.00
Year2013201420152016201720182019
GROSS MARGIN29.0029.0030.00
Year2013201420152016201720182019
ROA0.002.000.004.007.008.008.00
Year2013201420152016201720182019
ROE2.008.00-1.0016.0017.0018.0017.00
Year2013201420152016
INTEREST COVERAGE RATIO2.002.000.002.00
Year201320142015
TOT DEBT TO TOT CAP61.0062.0069.00
Year2016
Debt/Equity159.00
Year20132014201520162017201820182019
EBITDA Margin17.0019.0015.0022.0019.000.0021.0022.00
Year20132014201520162017
Operating Margin11.0012.007.0016.000.00
Year2013201420152016201720182019
Profit Margin0.003.000.006.000.000.000.00
Year2013201420152016
Tax Rate70.0032.0032.00
Year2017
Market Cap11,423.00
Year2013201420152016201720182019
PEG Ratio2.000.000.000.000.00
Year2018
6 month return20.00