image

Key Info

Hindustan Unilever Ltd Web - hul.co.in

Tel - 91-22-3983-0000

Next Reporting Date - 17.05.2018

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




Hindustan Unilever Ltd, , Household & Personal Products





Fundamentals

Year2013201420152016201720182019
Revenue4,726.815,104.304,810.414,827.975,506.186,187.576,993.86
Year2013201420152016201720182019
Operating Profit737.05832.95866.49881.261,060.351,249.341,424.68
Year2013201420152016201720182019
PTP863.761,033.88922.45966.431,127.091,332.311,556.76
Year2013201420152016201720182019
Net Income653.48713.80630.10692.40790.10932.541,100.50
Year2013201420152016201720182019
EPS0.300.330.290.320.370.430.51
Year2013201420152016201720182019
DPS0.220.250.240.250.290.340.39
Year2013201420152016201720182019
EBITDA786.00885.69920.46945.701,120.541,315.751,541.47
Year2013201420152016201720182019
BPS0.270.300.460.480.500.530.57
Year2013201420152016201720182019
Capex-100.43-99.09-123.85-166.02-91.22-85.61-92.00
Year2013201420152016201720182019
FCF568.24476.26566.80646.77763.65938.071,093.99




Growth

Year201420152016201720182019
revenue Growth8.0%-5.8%0.4%14.0%12.4%13.0%
Year201420152016201720182019
Operating Profit Growth13.0%4.0%1.7%20.3%17.8%14.0%
Year201420152016201720182019
PTP Growth19.7%-10.8%4.8%16.6%18.2%16.8%
Year201420152016201720182019
Net Income Growth9.2%-11.7%9.9%14.1%18.0%18.0%
Year201420152016201720182019
EPS Growth9.2%-11.7%9.5%14.4%18.1%18.3%
Year201420152016201720182019
DPS Growth14.0%-0.3%3.7%14.0%15.9%15.2%
Year201420152016201720182019
EBITDA Growth12.7%3.9%2.7%18.5%17.4%17.2%
Year201420152016201720182019
BPS Growth9.4%53.7%4.6%3.5%6.8%8.1%
Year201420152016201720182019
Net Incom GAAP Growth9.2%-11.3%5.5%18.2%17.7%17.8%
Year201420152016201720182019
Capex Growth-1.3%25.0%34.0%-45.1%-6.2%7.5%
Year201420152016201720182019
FCF Growth-16.2%19.0%14.1%18.1%22.8%16.6%




Ratios

Year2013201420152016201720182019
PE RATIO33.0043.0045.0043.0059.0050.0042.00
Year2013201420152016
EV TO T12M EBIT28.0036.0032.0032.00
Year201720182019
BEST CURRENT EV BEST EBIT43.0036.0031.00
Year2013201420152016201720182019
EV/EBITDA26.0033.0030.0030.0041.0034.0029.00
Year201320142015201620172018
P/S4.006.006.005.008.007.00
Year20132014201520162017201820192019
P/B37.0046.0028.0029.0043.0040.006.0037.00
Year2013201420152016201720182019
DIVIDEND YIELD2.001.001.001.001.001.001.00
Year2013201420152016201720182019
GROSS MARGIN52.0052.0053.00
Year2013201420152016201720182019
ROA30.0030.0028.0029.0033.0036.0039.00
Year2013201420152016201720182019
ROE123.00115.0078.0067.0075.0083.0090.00
Year2013201420152016
CUR RATIO1.001.001.001.00
Year2013201420152016
INTEREST COVERAGE RATIO113.00302.00377.00295.00
Year201320142015
TOT DEBT TO TOT CAP1.001.002.00
Year2016
Debt/Equity1.00
Year20132014201520162017201820182019
EBITDA Margin16.0017.0019.0019.0020.000.0021.0022.00
Year20132014201520162017
Operating Margin15.0016.0018.0018.000.00
Year2013201420152016201720182019
Profit Margin13.0013.0013.0013.000.000.000.00
Year2013201420152016
Tax Rate24.0030.0031.0030.00
Year2017
Market Cap46,768.00
Year2013201420152016201720182019
PEG Ratio4.005.006.006.009.009.009.00
Year2018
1 month return5.00
Year2018
6 month return12.00