image

Key Info

Experian PLC Web - www.experian.com

Tel - 44-115-941-0888

Next Reporting Date - 17.05.2018

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




Experian PLC, , Commercial & Professional Serv





Fundamentals

Year2013201420152016201720182019
Revenue4,840.004,810.004,237.004,335.004,638.004,963.005,242.73
Year2013201420152016201720182019
Operating Profit1,094.001,157.001,057.001,075.001,260.551,335.421,440.11
Year2013201420152016201720182019
PTP1,049.001,006.00966.001,071.001,187.331,284.081,399.30
Year2013201420152016201720182019
Net Income899.00931.00854.00830.00861.33941.77998.50
Year2013201420152016201720182019
EPS0.920.950.890.880.961.061.13
Year2013201420152016201720182019
DPS0.380.390.400.420.440.470.49
Year2013201420152016201720182019
EBITDA1,594.001,675.001,506.001,501.001,638.401,749.601,863.56
Year2013201420152016201720182019
BPS3.152.862.562.842.713.073.48
Year2013201420152016201720182019
Capex-83.00-64.00-60.00-80.00-419.50-421.00-447.80
Year2013201420152016201720182019
FCF1,451.001,473.001,311.001,275.00816.60951.401,007.32




Growth

Year201420152016201720182019
revenue Growth-0.6%-11.9%2.3%7.0%7.0%5.6%
Year201420152016201720182019
Operating Profit Growth5.8%-8.6%1.7%17.3%5.9%7.8%
Year201420152016201720182019
PTP Growth-4.1%-4.0%10.9%10.9%8.1%9.0%
Year201420152016201720182019
Net Income Growth3.6%-8.3%-2.8%3.8%9.3%6.0%
Year201420152016201720182019
EPS Growth3.9%-7.0%-1.0%9.8%10.0%6.6%
Year201420152016201720182019
DPS Growth4.7%1.9%3.8%5.8%6.4%5.8%
Year201420152016201720182019
EBITDA Growth5.1%-10.1%-0.3%9.2%6.8%6.5%
Year201420152016201720182019
BPS Growth-9.3%-10.4%10.7%-4.5%13.4%13.1%
Year201420152016201720182019
Net Incom GAAP Growth2.5%-2.5%15.0%-4.6%9.1%10.3%
Year201420152016201720182019
Capex Growth-22.9%-6.3%33.3%424.4%0.4%6.4%
Year201420152016201720182019
FCF Growth1.5%-11.0%-2.7%-36.0%16.5%5.9%




Ratios

Year2013201420152016201720182019
PE RATIO23.0021.0023.0023.0023.0020.0019.00
Year2013201420152016
EV TO T12M EBIT19.0016.0018.0020.00
Year201720182019
BEST CURRENT EV BEST EBIT19.0017.0016.00
Year2013201420152016201720182019
EV/EBITDA13.0011.0013.0014.0014.0013.0012.00
Year201320142015201620172018
P/S3.003.004.004.004.004.00
Year20132014201520162017201820192019
P/B5.005.006.007.008.007.003.006.00
Year2013201420152016201720182019
DIVIDEND YIELD2.002.002.002.001.002.002.00
Year2013201420152016201720182019
GROSS MARGIN58.0058.0055.00
Year2013201420152016201720182019
ROA8.009.009.0011.0010.0010.0010.00
Year2013201420152016201720182019
ROE24.0026.0028.0034.0032.0033.0032.00
Year2013201420152016
INTEREST COVERAGE RATIO9.0010.009.0010.00
Year201320142015
TOT DEBT TO TOT CAP57.0054.0056.00
Year2016
Debt/Equity134.00
Year20132014201520162017201820182019
EBITDA Margin32.0034.0035.0034.0035.000.0035.0035.00
Year20132014201520162017
Operating Margin22.0024.0024.0024.000.00
Year2013201420152016201720182019
Profit Margin15.0016.0017.0019.000.000.000.00
Year2013201420152016
Tax Rate28.0025.0025.0024.00
Year2017
Market Cap20,345.00
Year2017
Number of Employees15,587.00
Year2013201420152016201720182019
PEG Ratio1.001.001.001.002.002.002.00
Year2018
6 month return9.00