image

Key Info

Bouygues SA Web - www.bouygues.com

Tel - 33-1-44-20-10-79

Next Reporting Date - 17.05.2018

News

Top Headlines

Select Equity Data Snapshot


Historic and Consesus Forecast numbers from Bloomberg USD mn




Bouygues SA, , Capital Goods





Fundamentals

Year2013201420152016201720182019
Revenue44,023.4435,995.3535,161.8737,172.5041,239.6742,383.0343,491.19
Year2013201420152016201720182019
Operating Profit1,505.18741.491,048.171,731.871,910.752,122.522,197.29
Year2013201420152016201720182019
PTP1,105.30442.89847.831,519.481,727.921,948.692,083.92
Year2013201420152016201720182019
Net Income653.62542.79699.521,057.421,144.971,297.901,445.87
Year2013201420152016201720182019
EPS1.991.612.022.933.223.604.02
Year2013201420152016201720182019
DPS2.131.781.771.812.052.062.16
Year2013201420152016201720182019
EBITDA3,484.622,449.792,996.203,582.363,928.934,177.224,444.89
Year2013201420152016201720182019
BPS28.2824.7624.1929.0631.3632.9037.03
Year2013201420152016201720182019
Capex-1,995.39-2,251.10-2,171.61-2,300.12-2,173.71-2,144.94-2,171.50
Year2013201420152016201720182019
FCF178.02-251.97259.00-110.71882.521,134.991,205.06




Growth

Year201420152016201720182019
revenue Growth-18.2%-2.3%5.7%10.9%2.8%2.6%
Year201420152016201720182019
Operating Profit Growth-50.7%41.4%65.2%10.3%11.1%3.5%
Year201420152016201720182019
PTP Growth-59.9%91.4%79.2%13.7%12.8%6.9%
Year201420152016201720182019
Net Income Growth-17.0%28.9%51.2%8.3%13.4%11.4%
Year201420152016201720182019
EPS Growth-19.0%25.7%44.8%10.0%11.7%11.7%
Year201420152016201720182019
DPS Growth-16.4%-0.3%2.1%13.6%0.4%4.7%
Year201420152016201720182019
EBITDA Growth-29.7%22.3%19.6%9.7%6.3%6.4%
Year201420152016201720182019
BPS Growth-12.4%-2.3%20.1%7.9%4.9%12.6%
Year201420152016201720182019
Net Incom GAAP Growth-58.3%81.1%51.3%-1.4%10.3%14.0%
Year201420152016201720182019
Capex Growth12.8%-3.5%5.9%-5.5%-1.3%1.2%
Year201420152016201720182019
FCF Growth0.0%0.0%0.0%0.0%28.6%6.2%




Ratios

Year2013201420152016201720182019
PE RATIO12.0030.0016.0014.0016.0014.0012.00
Year2013201420152016
EV TO T12M EBIT13.0024.0016.0012.00
Year201720182019
BEST CURRENT EV BEST EBIT11.0010.0010.00
Year2013201420152016201720182019
EV/EBITDA5.007.005.006.005.005.005.00
Year20132014201520162017201820192019
P/B1.001.001.001.001.001.000.001.00
Year2013201420152016201720182019
DIVIDEND YIELD5.004.004.003.003.003.004.00
Year2013201420152016201720182019
GROSS MARGIN53.0053.00
Year2013201420152016201720182019
ROA2.001.002.003.002.003.003.00
Year2013201420152016201720182019
ROE10.005.009.0012.0010.0011.0012.00
Year2013201420152016
CUR RATIO0.000.001.001.00
Year2013201420152016
INTEREST COVERAGE RATIO3.002.003.004.00
Year201320142015
TOT DEBT TO TOT CAP43.0040.0041.00
Year2016
Debt/Equity78.00
Year20132014201520162017201820182019
EBITDA Margin7.006.008.009.009.000.009.0010.00
Year20132014201520162017
Operating Margin3.002.002.004.000.00
Year2013201420152016201720182019
Profit Margin2.001.002.003.000.000.000.00
Year2013201420152016
Tax Rate22.0029.0032.0022.00
Year2017
Market Cap19,108.00
Year2017
Number of Employees119,836.00
Year2013201420152016201720182019
PEG Ratio1.002.001.001.002.002.002.00
Year2018
1 month return3.00
Year2018
6 month return9.00